County Profile for Cuming - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,226,497 Total Charges 43,957,854
Fixed Assets 22,277,828 Contract Allowance 10,673,833
Other Assets 26,621,606 Operating Revenue 33,284,021
Total Assets 75,125,931 Operating Expenses 30,332,997
Current Liabilities 3,466,158 Operating Margin 2,951,024
Long Term Liabilities 9,258,947 Other Income 3,377,117
Total Equity 62,400,826 Other Expense 0
Total Liabilities and Equity 75,125,931 Net Profit or Loss 6,328,141

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $84,477 Revenue per Bed $1,280,155 Revenue per Person $33,284,021
Net Margin per Discharge $7,490 Net Margin per Bed $113,501 Net Margin per Person $2,951,024
Net Profit per Discharge $16,061 Net Profit per Bed $243,390 Net Profit per Person $6,328,141
Net Fixed Assets per Discharge $56,543 Net Fixed Assets per Bed $856,840 Net Fixed Assets per Bed $22,277,828
Long Term Debt per Discharge $23,500 Long Term Debt per Bed $356,113 Long Term Debt per Person $9,258,947
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,876 Net Fixed Assets 1,377 Population Estimate 1,151
Total Revenue 1,560 Long Term Liabilities 1,322 Total Patient Discharges 1,944
Net Margin 569 Total Patient Beds 1,640
Net Profit or Loss 801

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,792,605 2,367,310 2.0245
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 77,271 99,015 0.7804
44 Skilled Nursing Care 0 0
50 Operating Room 1,367,890 3,096,444 0.4418
51 Recovery Room 0 0
52 Labor and Delivery Room 23,114 117,246 0.1971

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,658,219 13 Nursing Administration 213,807
02,03 Captial Related - Movable Equipment 915,177 14 Central Services and Supply 151,932
04 Employee Benefits 3,361,333 15 Pharmacy 0
05 Administrative and General 4,276,758 16 Medical Records and Medical Library 455,758
06 Maintenance and Repairs 817,277 17 Social Services 85,158
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 255,943 19 Non Physician Anesthetist 390,890
10,11 Dietary and Cafeteria 332,760 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,915,012

County Profile for Cuming - 2017